shadow

Abstract of the Combined Balance Sheet of the Trading Operations as at 31 March 2012

close
2012 2011
   £'m £'m   £'m £'m
fixed assets      
Tangible assets   32.5   25.4
Intangible assets   35.5   19.4
Investments   0.5   0.5
     68.5 45.3
current assets        
Stocks and work-in-progress 92.4   84.6  
Debtors 167.4   147.0  
Current asset investments 182.6   139.2  
Cash at bank and in hand 42.8   45.9  
  485.2   416.7  
current liabilities        
Creditors: amounts falling due within one year (199.7)   (169.7)  
Taxation (9.3)   (9.0)  
Bank loans and overdrafts (3.0)   (3.6)  
  (212.0)   (182.3)  
net current assets   273.2   234.4
total assets less current liabilities   341.7   279.7
Less:        
Creditors: amounts falling due after more than one year   (7.5)   (4.9)
Provisions for liabilities   (2.4)   (2.5)
net assets excluding pension liability   331.8   272.3
pension liability   (17.2)   (23.9)
net assets including pension liability   314.6   248.4
capital employed        
Accumulated fund   313.3   246.3
Minority interests   1.3   2.1
 total fund   314.6   248.4

Abstract of the Combined Results of the Trading Operations for the year ended 31 March 2012

close

 2012

 2011
     £'m £'m
turnover   695.5     648.6
profit before tax   115.1     122.6
Taxation (9.3)   (8.7)
profit after tax   105.8     113.9
Loss/(profit) attributable to minority interests 0.2   (1.7)
net profit for the year   106.0   112.2
 The above results relate to continuing operations.    

Abstract of the Statement of Recognized Gains and Losses of the Trading Operations for the year ended 31 March 2012

close

 2012

 2011
     £'m £'m
net profit for the financial year    106.0   112.2 
actuarial gains/(losses) on group pension schemes     4.4    44.4
currency translation differences on foreign currency net investments (4.4)   (5.3)
total recognized gains relating to the year   106.0     151.3
   
actuarial gains/(losses) on group pension schemes    
 Difference between actual and expected return on scheme assets   (14.7)   6.8
 Effect of change in liability experience   (0.1)   0.3
 Effects of changes in assumptions underlying the present value of scheme liabilities   19.2   37.3
    4.4   44.4

Abstract of the Combined Balance Sheet of the Delegates’ Property and Reserve Fund as at 31 March 2012

close

 2012

 2012  2012  2011
   Strategic Property Reserve Effective Operating Reserve  Total Total
  £'m  £'m  £'m £'m
 fixed assets    
Tangible fixed assets 48.2   53.9  102.1 97.7 
Investments 15.2   56.6 71.8   66.7
63.4 110.5  173.9  164.4
current assets        
Debtors - 1.3  1.3 2.3 
Cash at bank and in hand  4.1 - 4.1  7.0
 4.1 1.3 5.4  9.3
Creditors: amounts falling due within one year (25.3) (11.0)  (36.3) (27.8)
net current liabilities (21.2)  (9.7) (30.9)  (18.5)
total assets less current liabilities  42.2 100.8  143.0 145.9
 Creditors: amounts falling due after more than one year (0.5)  - (0.5)  (0.6)
net assets  41.7 100.8  142.5 145.3
reconciliation of funds  
Opening balance  44.0 101.3  145.3 226.5
net movement in funds (2.3) (0.5)  (2.8) (81.2)
Closing balance  41.7 100.8 142.5  145.3

Abstract of the Combined Statement of Financial Activities of the Delegates’ Property and Reserve Fund for the year ended 31 March 2012

close

 2012

 2012  2012  2011
   Strategic Property Reserve Effective Operating Reserve  Total Total
  £'m  £'m  £'m £'m
incoming resources from generated funds      
Rental income from properties 13.9 1.9 15.8 15.9
Income from investments 0.2 0.8 1.0 0.9
Transfer from Trading Operations - 39.0 39.0 152.6
total incoming resources 14.1 41.7 55.8 169.4 
resources expended
Cost of generating funds
Transfer of funds to the rest of the University:
-Cash - (53.3) (53.3) (234.7)
-Property - - - (7.5)
-Benefits in kind (0.7) - (0.7) (0.7)
Other resources expended (9.4) (0.8) (10.2) (9.8)
total resources expended (10.1) (54.1) (64.2) (252.7)
net incoming/(outgoing) resources before transfers between funds 4.0 (12.4) (8.4) (83.3)
Transfer between funds (6.0) 6.0 - -
net outgoing resources for the year (2.0) (6.4) (8.4) (83.3)
other recognised gains/(losses)
Surplus on revaluation of investment properties - 5.9 5.9  2.1
Currency translation differences on foreign currency net investments (0.3) - (0.3)  -
net movement in funds (2.3) (0.5) (2.8) (81.2)
reconciliation of funds
total funds brought forward 44.0 101.3 145.3 226.5
total funds carried forwards 41.7 100.8 142.5 145.3
The above results relate to continuing operations